background image

Rivian: the dangerous game of excessive expectations

Equities 5 minutes to read
PG
Peter Garnry

Head of Equity Strategy

Summary:  Rivian has become a new phenomenon we have never seen before getting a $153bn market value with zero revenue booked. However, the company has pre-orders for around $9.4bn in revenue but even with optimistic assumptions the estimated cash flow from these orders can not even remotely justify the current valuation. Too high expectations are always a dangerous thing for investors and Rivian has taken speculation to a new level in EV stocks.


In yesterday’s equity update, we wrote about the current bonanza in EV stocks with the 11 largest EV-makers in the world now worth more than the 11 largest ICE-makers. The recent IPO of Rivian has taken equity valuation and high expectations of the future to a whole new level. Rivian reached a market value of $153.3bn on yesterday’s close more than double the IPO valuation in just a few trading sessions. But here is the kicker, the EV-maker has never booked any revenue. This dwarf anything we have ever seen before and makes our bubble stocks look cheap.

17_PG_1
Source: Saxo Group

Expectations are so high that Rivian can only disappoint

Let’s look at some facts. Rivian is backed by Amazon which has made an order for 100,000 EDV (Rivian’s electric delivery van) with an attached exclusivity for the next 4-6 years from the first delivery with an option of first refusal. This is a key execution risk and could impact Rivian from diversifying their revenue. In addition, they have around 55,000 pre-order for their R1T and R1S trucks/SUV (for passengers). If we assume an average selling price of $50,000 for the vans, which is close to the normal price for a Ford van, and $80,000 on average for their passenger vehicles, then they have orders worth $9.4bn.

If we assume that they can get to the same operating margin as Tesla has had in the last 12 months (9.6%) and we assume 25% cash tax rate, then this revenue constitute net operating income after taxes of $677mn. Assuming cost of capital of 10% (primarily equity financed with a high beta and early-start risk premium) and we play with the thought that this revenue/orders were a perpetuity and it could pass on inflation of 3% in the future, then this cash flow is worth $10bn today, a far cry from the current $153bn valuation. While these estimates are crude and not meant to provide the definitive answer to Rivian, it gives an idea of the expectations that the current share price reflects relative to what the company has in terms of orders. Expectations are so high that there is an elevated probability that EV-maker will disappoint investors. Ramping up production of EVs has proven to be difficult with only Tesla and Volkswagen looking to have found a way.

Disclaimer

The Saxo Bank Group entities each provide execution-only service and access to Analysis permitting a person to view and/or use content available on or via the website. This content is not intended to and does not change or expand on the execution-only service. Such access and use are at all times subject to (i) The Terms of Use; (ii) Full Disclaimer; (iii) The Risk Warning; (iv) the Rules of Engagement and (v) Notices applying to Saxo News & Research and/or its content in addition (where relevant) to the terms governing the use of hyperlinks on the website of a member of the Saxo Bank Group by which access to Saxo News & Research is gained. Such content is therefore provided as no more than information. In particular no advice is intended to be provided or to be relied on as provided nor endorsed by any Saxo Bank Group entity; nor is it to be construed as solicitation or an incentive provided to subscribe for or sell or purchase any financial instrument. All trading or investments you make must be pursuant to your own unprompted and informed self-directed decision. As such no Saxo Bank Group entity will have or be liable for any losses that you may sustain as a result of any investment decision made in reliance on information which is available on Saxo News & Research or as a result of the use of the Saxo News & Research. Orders given and trades effected are deemed intended to be given or effected for the account of the customer with the Saxo Bank Group entity operating in the jurisdiction in which the customer resides and/or with whom the customer opened and maintains his/her trading account. Saxo News & Research does not contain (and should not be construed as containing) financial, investment, tax or trading advice or advice of any sort offered, recommended or endorsed by Saxo Bank Group and should not be construed as a record of our trading prices, or as an offer, incentive or solicitation for the subscription, sale or purchase in any financial instrument. To the extent that any content is construed as investment research, you must note and accept that the content was not intended to and has not been prepared in accordance with legal requirements designed to promote the independence of investment research and as such, would be considered as a marketing communication under relevant laws.

Please read our disclaimers:
Notification on Non-Independent Investment Research (https://www.home.saxo/legal/niird/notification)
Full disclaimer (https://www.home.saxo/legal/disclaimer/saxo-disclaimer)
Full disclaimer (https://www.home.saxo/legal/saxoselect-disclaimer/disclaimer)

Saxo Bank A/S (Headquarters)
Philip Heymans Alle 15
2900
Hellerup
Denmark

Contact Saxo

Select region

International
International

Trade responsibly
All trading carries risk. Read more. To help you understand the risks involved we have put together a series of Key Information Documents (KIDs) highlighting the risks and rewards related to each product. Read more

This website can be accessed worldwide however the information on the website is related to Saxo Bank A/S and is not specific to any entity of Saxo Bank Group. All clients will directly engage with Saxo Bank A/S and all client agreements will be entered into with Saxo Bank A/S and thus governed by Danish Law.

Apple and the Apple logo are trademarks of Apple Inc, registered in the US and other countries and regions. App Store is a service mark of Apple Inc. Google Play and the Google Play logo are trademarks of Google LLC.