Why Danske offers long-term upside potential
Strategic Trade / Buy
Head of Equity Strategy
Summary: Shares of Danske Bank have fallen by 44% since early 2018 on the firm's Estonian money laundering scandal, but Denmark's largest bank retains solid fundamentals.
Price Target: DKK 207.50
Market Price: 129.50
Danske Bank’s money laundering scandal, which came to light in early 2018 and related to issues at the bank’s Estonian branch in the years 2007-2015, has lowered the share price by 44% since it surfaced. The scandal is the biggest in Europe’s history and an embarrassment for Denmark as the country prides itself as a transparent country with high ethical standards. Shareholders are deeply concerned over the revelations and management's slow reaction to the scale and consequences of the scandal.
The Estonian branch’s non-resident business profited around DKK 1.7bn in the period 2007-2015; this implies penalties in the US of up to around $1 billion according to estimates provided by Bloomberg. Danske is being investigated by the US Securities and Exchange Commission, the Department of Justice and the Treasury Department, with the latter likely posing the biggest risk to Danske Bank.
We also see a small probability of Danske Bank being cut off from the US financial system like Latvian bank ABLV was in 2018, though Danske Bank is cooperating with US authorities.
The Financial Times reported back in January that consensus is looking for an aggregate fine of around $5bn while the Bloomberg Intelligence team covering banks put the estimate around $2bn. Both amounts can be dealt with by Danske Bank, particularly as the fines will drag out over years, diluting the impact.
From an ongoing concern perspective, the fines are one-off items with some potential effect on the bank's continuing operations (likely a small impact due to the stickiness of banking business), so the impact on return on equity should be limited.
Entry: Limit buy in the DKK 120-140 range
Stop: DKK 100
Target: DKK 207.50
Time Horizon: Until June 30, 2020
Danske's money laundering scandal obviously carries the risk that client relationships will be lost, impacting the business negatively. Danske Bank also derives around 52% of its net revenues from Denmark, making the bank dependent on a strong economic outlook for the country.
So far, Denmark’s macro numbers have outperformed those of other European countries despite the global slowdown. But should we experience a steeper slowdown that impacts Denmark as well, it would most likely increase loan impairments and lower return on equity. Should interest rates continue to go lower or just stay at current levels, it will act as an upper ceiling on return on equity. For shareholders there is also the risk of dividend cuts but currently sell-side analysts are still modelling a payout ratio of 50% of earnings despite the outlook and potential fines.
The biggest risk to our target price is our assumption that Danske Bank can maintain a 10% return on equity. We are basing our assumption on the guidance from the bank, sell-side analysts' assumptions and recent history, coupled with the bank’s market position. Should the return on equity drop to around 6% due to macroeconomic reasons and business impact from the money laundering scandal, though, the fair price drops to DKK 157.60 – around 21% higher than the current market price.
Given the historical relationship, the return on equity could drop to as low as 4% given the current price-to-book ratio. It our opinion the share price leaves a significant margin of safety, but clearly our return on equity assumptions are critical to the fair price estimation.
Latest Market Insights
Outrageous Predictions 2023: The War Economy
- The constantly growing global need for energy drives the world's richest to huddle up and launch a R&D project in a size the world hasn't seen since the Manhattan Project gave the US the first atomic bomb.
French President Macron resignsThe political stalemate in France and the rise of Marie Le Pen following the 2022 elections corners President Macron, forcing him to give up on politics and resign from his position. At least for now.
Gold rockets to USD 3,000 as central banks fail on inflation mandateAs markets and central banks realise that the idea that inflation is transitory is wrong, and that prices will remain higher for longer, gold is sent through the roof, hitting a price tag of USD 3,000
EU Army forces EU down path to full unionWith continued challenges in the region and a US military that isn't aggressively enacting its former role as global policeman, the European Union agrees to create its own armed forces, bringing the whole region closer.
A country agrees to ban all meat production by 2030In an effort to become one of the global leaders on the path to net-zero emissions, one country decides to not only put a heavy tax on meat, but to ban domestic production entirely.
UK holds UnBrexit referendumFollowing a recession and domestic pressure, the United Kingdom is thrown into political turmoil that will end with a vote to wind back Brexit.
Widespread price controls are introduced to cap official inflationHistory tells us that with the war economy comes rationing and price controls. And this time is no different, as policymakers introduce strict price controls that lead to a range of unintended consequences.
OPEC+ & Chindia walk out of the IMF, agree to trade with new reserve assetSanctions against Russia have caused widespread turmoil due to US Dollar moves in countries across the globe that don't consider the US an ally. To relieve themselves from this, they leave the IMF and create a new reserve asset.
USDJPY fixed to the USD at 200 as Japan overhauls financial systemFollowing the challenges that faced the Japanese Yen in 2022, the Bank of Japan attempts to keep the currency from sliding. Unsuccessful on the long-term, Japan will launch a reset of its entire financial system.
Tax haven ban kills private equityWith the war economy comes an increased focus on national interests and sovereign nations' ability to assert themselves. In that regard, the OECD countries turn their attention on tax havens and pull the big guns out, banning them altogether.