Adyen valuation is more realistic but the pressure could continue Adyen valuation is more realistic but the pressure could continue Adyen valuation is more realistic but the pressure could continue

Adyen valuation is more realistic but the pressure could continue

Equities 5 minutes to read
Peter Garnry

Head of Equity Strategy

Summary:  Adyen is down 22% this year as investors are worried that volume growth is coming down hard and will converge faster than expected to the industry leader PayPal. If this convergence is true then the equity valuation of Adyen could continue to be repriced as Adyen is valued at a steep premium to both Block (former Square) and PayPal. Sell-side analysts remain very positive on Adyen with a consensus price target that is 54% above the current price suggesting that the current price level could gather buying activity by investors. Long-term we remain very positive on the payments industry due to its high growth rate and its free cash flow generation, but sometimes good assets can be too expensive.

It has been a tough start to the year for payment companies with our payments theme basket down 4.6% as growth related stocks have been sold off by institutional investors as portfolios have been reallocated in light of rising inflation expectations. Adyen, which has been one of the hottest payment companies in Europe over the past couple of years, has felt the unlove particularly hard down 22% this year. Sell-side analysts have not budged much keeping their consensus price target at €2.758 which is whopping 54% above the current price. However, analysts have very dispersed views on stock with the lowest price target at $1,430 and  the highest at €3,650, suggesting significant disagreement about the company’s value.

Source: Saxo Group

Many have argued that Adyen has been particularly hard hit because of PayPal’s lower growth target and the assumption that the two companies’ volume growth is converging. If the convergence is in fact the true underlying dynamic then Adyen’s expected EBITDA of €1.98bn in FY2025 is still potentially attracting a too high valuation with the enterprise value at €52.4bn which equals a forward EV/EBITDA multiple of 26.5x on FY2025 EBITDA expectations compared to 17.8x for Block (former Square) and 12.4x for PayPal. But the premium on Adyen shares is driven by the higher expected growth rate compared to PayPal, but if the volume growth is converging to PayPal’s then the valuation could slide even further. With €216bn in processed volume in the first half of 2021 up 67% y/y, we are leaning towards the case that Adyen will not see its volume converge to PayPal’s anytime soon.

Adyen reports Q4 earnings on 9 February and the volume growth and especially forward guidance on volume growth will be very important for investors. Adyen must also show that EBITDA margin can continue to expand. Long-term we remain positive on the payments industry which is experiencing rapid technological change and many new players such as Block and Adyen that will take market share over time from the established players in the industry.


Saxo Capital Markets (Australia) Limited prepares and distributes information/research produced within the Saxo Bank Group for informational purposes only. In addition to the disclaimer below, if any general advice is provided, such advice does not take into account your individual objectives, financial situation or needs. You should consider the appropriateness of trading any financial instrument as trading can result in losses that exceed your initial investment. Please refer to our Analysis Disclaimer, and our Financial Services Guide and Product Disclosure Statement. All legal documentation and disclaimers can be found at

The Saxo Bank Group entities each provide execution-only service. Access and use of Saxo News & Research and any Saxo Bank Group website are subject to (i) the Terms of Use; (ii) the full Disclaimer; and (iii) the Risk Warning in addition (where relevant) to the terms governing the use of the website of a member of the Saxo Bank Group.

Saxo News & Research is provided for informational purposes, does not contain (and should not be construed as containing) financial, investment, tax or trading advice or advice of any sort offered, recommended or endorsed by Saxo Bank Group and should not be construed as a record of our trading prices, or as an offer, incentive or solicitation for the subscription, sale or purchase in any financial instrument. No representation or warranty is given as to the accuracy or completeness of this information. All trading or investments you make must be pursuant to your own unprompted and informed self-directed decision. No Saxo Bank Group entity shall be liable for any losses that you may sustain as a result of any investment decision made in reliance on information on Saxo News & Research.

To the extent that any content is construed as investment research, such content was not intended to and has not been prepared in accordance with legal requirements designed to promote the independence of investment research and as such, would be considered as a marketing communication.

None of the information contained here constitutes an offer to purchase or sell a financial instrument, or to make any investments.Saxo Capital Markets does not take into account your personal investment objectives or financial situation and makes no representation and assumes no liability as to the accuracy or completeness of the information nor for any loss arising from any investment made in reliance of this presentation. Any opinions made are subject to change and may be personal to the author. These may not necessarily reflect the opinion of Saxo Capital Markets or its affiliates.

Please read our disclaimers:
- Full Disclaimer (
- Analysis Disclaimer (
- Notification on Non-Independent Investment Research (

Saxo Capital Markets (Australia) Limited
Suite 1, Level 14, 9 Castlereagh St
Sydney NSW 2000

Contact Saxo

Select region


The Saxo trading platform has received numerous awards and recognition. For details of these awards and information on awards visit

Saxo Capital Markets (Australia) Limited ABN 32 110 128 286 AFSL 280372 (‘Saxo’ or ‘Saxo Capital Markets’) is a wholly owned subsidiary of Saxo Bank A/S, headquartered in Denmark. Please refer to our General Business Terms, Financial Services Guide, Product Disclosure Statement and Target Market Determination to consider whether acquiring or continuing to hold financial products is suitable for you, prior to opening an account and investing in a financial product.

Trading in financial instruments carries various risks, and is not suitable for all investors. Please seek expert advice, and always ensure that you fully understand these risks before trading. Saxo Capital Markets does not provide ‘personal’ financial product advice, any information available on this website is ‘general’ in nature and for informational purposes only. Saxo Capital Markets does not take into account an individual’s needs, objectives or financial situation. The Target Market Determination should assist you in determining whether any of the products or services we offer are likely to be consistent with your objectives, financial situation and needs.

Apple, iPad and iPhone are trademarks of Apple Inc., registered in the US and other countries. AppStore is a service mark of Apple Inc.

The information or the products and services referred to on this website may be accessed worldwide, however is only intended for distribution to and use by recipients located in countries where such use does not constitute a violation of applicable legislation or regulations. Products and Services offered on this website is not intended for residents of the United States and Japan.

Please click here to view our full disclaimer.